Prop Firm Lifecycle Simulator

Firm Rules

Account size $100,000

Eval cost (one-time, first cycle only) $100

Profit target (per phase) 10%

Max drawdown 5%

Payout split (trader's share) 80%

Trades per day 5

Your Strategy

Win rate 55%

Risk / reward 1.5

Risk per trade 2.0%

Max cycles per account 20

Reality Check

Max losses before blown

—

Min wins per phase

—

Total wins needed (2 phases)

—

EV per trade

—

P(N losses in a row)

—

Gross payout per cycle

—

Number of accounts to simulate 20

Portfolio Summary

Total Payout Cycles

—

across all accounts

Avg Cycles / Account

—

before final blow-up

Eval Pass Rate

—

ever reached funded

Total Gross Earned

—

from all payout cycles

Total Fees Paid

—

eval costs only (one per acct)

Net P&L
—
—

Final blow-up breakdown across all accounts

Blew funded phase Blew eval (never funded)

Account Breakdown

Per-Account Lifecycle ● = payout cycle ◉ = final blow-up

#	Cycles	Lifecycle	Gross earned	Eval fee	Net P&L	Final blow